financial news


Preliminary results for the year ended 31 March 2010

Financial and operational highlights

Airsprung Group PLC is a leading UK manufacturer of beds, mattresses and sofa beds, under the Airsprung, Gainsborough, Hush and Hush-a-Bye brands.  In addition, the Group operates the Cavendish Upholstery, Airofreem foam component and Arena graphic design businesses.  The Group supplies catalogue and internet retailers, multiple and independent retailers, and contract customers. 

- Group sales £46.5 million, up 9% on prior year

- Profit before tax £978k, favourable swing of £1.4 million

- Dividend of 0.6p recommended, 20% up on prior year

- Cost reductions and operational efficiencies achieved

- Sales up 50% at Cavendish Upholstery

- Cash balance £2.4 million at year end

Stuart Lyons, Chairman, said:

"Airsprung Group is well positioned in the marketplace but vigorous steps will continue to be necessary to secure a satisfactory platform for future progress.  Our management teams are continuing to look for operational and buying efficiencies, and to develop strategic and market opportunities.”

For further information please contact:

Airsprung
Tony Lisanti, Chief Executive 01225 779114
Tean Dallaway, Finance Director 01225 779145

finnCap
Marc Young (Corporate Finance) 0207 600 1658
Simon Starr (Corporate Broking) 0207 600 1658

AIRSPRUNG GROUP PLC
Preliminary Results for the year ended 31 March 2010
Chairman’s Statement

Results and dividend

Airsprung Group sales for the year rose to £46.5 million, a 9% increase on the prior year.  Profit on ordinary activities before tax was £978,000, a strong recovery after last year’s loss of £417,000 and representing a favourable swing of £1.4 million.  The cash position remained positive with a balance of £2.4 million at the year end. 

The directors are pleased to recommend an increased dividend of 0.6p (0.5p) per ordinary share, which will be payable on 13 October 2010 to shareholders on the register at 24 September 2010.

Unfavourable movements in AA rated corporate bond yields resulted in an increased pension deficit of £3.7 million at the year end. The directors recognise that such changes are an inevitable consequence of volatile financial markets.

Sector performance

The board considers that the Group operates in two business sectors, beds and other activities, and this year’s accounts show the performance of each sector.

Beds

In the beds sector, the Group operates in several product markets.  Airsprung Beds mainly supplies major catalogue, multiple and internet retailers with price-competitive ranges of beds and mattresses.  Gainsborough has developed a significant sofa bed business in the department store and independent retailer markets, in addition to its range of deluxe pocket-sprung beds.  Hush and the recent Hush-a-Bye acquisition are building a position in the mid-price range, mainly with independent and family-owned businesses. 

In the year under review, the Group’s bed businesses, all based on freehold sites in Trowbridge, Wiltshire, generated revenues of £38.0 million and profits before tax of £1.5 million.  Airsprung Beds was the major driver of this improvement.  Sales at Airsprung Beds were little changed from the previous year in a challenging marketplace, but it achieved significant reductions in direct and indirect costs, while maintaining its cost ratios on raw materials.  The Gainsborough and Hush businesses achieved increased sales in a difficult market, but at lower gross margins. 

Other activities

The Group has three business activities outside the bed sector.  These are Cavendish Upholstery, Airofreem and Arena.

 Cavendish Upholstery manufactures and distributes upholstered furniture from a freehold site in Chorley in Lancashire.  Cavendish has had a difficult three years, as several of its traditional customers have ceased trading, and the business has therefore lacked critical mass.  Consequently, the management made a decision to change the business model in two respects.  First, it decided to supply a major multiple retail group and, second, it entered into two low-cost partnerships to increase its breadth of offering for its traditional customers.  The result has been substantial sales growth, with increased revenues of well over 50%, and a 70% reduction in losses over the previous year. 

Airofreem supplies internal and external customers with cut foam components.  Despite rising costs for petrochemically derived materials, it increased its net margins during the year as a result of greater operational efficiencies. 

The Group’s graphic design business Arena also serves external as well as internal customers. Arena had a good year and is developing increasing strength in web design.  I would like to congratulate its staff on being the 2009 awards winner in Interiors Monthly for the Best Furniture Website, a project carried out for Airsprung Beds.

Sales for these three businesses, which are recorded under Other activities, rose to £8.4 million, yielding profits before tax of £0.4 million. 

Central charges

Certain Airsprung Group costs, including holding company and pension charges, are not debited to the Group's trading businesses, but are accounted for centrally.  In the year under review, the net central charges were £0.9 million. 

Appreciation

I wish to thank the employees and management of all the Group’s businesses for their continued efforts and loyalty, which have contributed to these results, and not least our CEO Tony Lisanti and our finance director Tean Dallaway.  I am also grateful to my non-executive colleagues John Newman and Stephen Yates for their constructive advice and support in our board and committee meetings.

Strategy

The directors believe that the future for companies such as the Airsprung Group will be enhanced if they develop critical mass with the potential for increased efficiencies and market penetration.  Expansion can be achieved either by acquisition or partnership arrangements, witness the smaller initiatives made by Cavendish last year, or by licensing programmes, as in the USA, or by merger.  During the year, the Group has held exploratory discussions with various parties with such development in mind.  We hope to be able to report further progress on these fronts during the second half year.

Outlook

During the early part of calendar year 2010, many of our customers experienced a slowdown in trading activity.  Sales in the normally buoyant January period were adversely affected by extensive snow throughout the UK.  Many retailers were left with high end-of-season stocks and were unable to re-order at the normal levels for Spring business.  Economic uncertainty prior to the general election campaign further dampened consumer enthusiasm. 

The result of these factors has been that trading in the first quarter of the Group’s current financial year commencing 1 April 2010 has been weaker than expected.  Revenues for the first two months are down on last year and it is likely that profits for the first six months will fall modestly below the level of 2009.  With regard to the second half year, the new Chancellor’s budget statement has now been delivered, but its impacts on consumer spending are not yet clear.  Although VAT is set to rise, it will remain at 17.5% for the first three-quarters of the current financial year, giving retailers and suppliers time to adjust and plan.  Nevertheless, the directors recognise that economic conditions may be challenging for some time.

The board believes the Airsprung Group is well positioned in the marketplace but that vigorous steps will continue to be necessary to secure a satisfactory platform for future progress.  Our management teams are continuing to look for operational and buying efficiencies, and to develop the strategic and market opportunities for the Group and its products.  We are encouraged that, despite the difficult environment, we are continuing to secure new tranches of business and that our expansion plans generally are taking good shape.

Stuart Lyons CBE
Chairman
29 June 2010

Consolidated income statement
for the year ended 31 March 2010

 

 

12 months to 31.3.10
£000
2009/2010
£000

12 months
to 31.3.09
£000
008/2009
£000

Revenue

46,532

42,812

Cost of sales

(33,129)

(32,372)

Gross profit

13,403

10,440

Operating costs

(12,329)

(10,968)

Operating profit/(loss) before financing

1,074

(528)

Finance income

-

188

Finance costs

(96)

(77)

Profit/(loss) before tax

978

(417)

Income tax

(218)

(90)

Profit/(loss) attributable to equity holders of the parent

760

(507)

Basic earnings per share

3.2p

(2.1p)

Diluted earnings per share

3.0p

(2.1p)

All the above figures relate to continuing operations.

Consolidated statement of comprehensive income
for the year ended 31 March 2010

 

 

2009/2010
£000

2008/2009
£000

Profit/(loss) for the period

760

(507)

Other comprehensive income:

 

 

Actuarial (loss)/gain on defined benefit pension scheme

 

 

 

(1,946)

362

Total comprehensive expense for the period attributable to equity shareholders

(1,186)

(145)

All the above figures relate to continuing operations

Consolidated balance sheet
at 31 March 2010

 

31.03.10
£000

31.03.09
£000

01.04.08
£000

Intangible assets

236

-

-

Property, plant and equipment

7,856

8,232

8,754

Deferred tax

295

488

578

Total non-current assets

8,387

8,720

9,332

Inventories

3,293

3,157

4,349

Trade and other receivables

7,776

6,736

7,723

Cash and cash equivalents

2,405

1,469

1,672

Total current assets

13,474

11,362

13,744

Total assets

21,861

20,082

23,076

Called up share capital

2,389

2,389

2,389

Share premium account

2,348

2,348

2,348

Reserves

3,065

3,065

2,399

Retained earnings

2,195

3,501

4,301

Total equity

9,997

11,303

11,437

Financial liabilities

153

435

145

Pension scheme deficit

3,683

2,027

2,927

Total non-current liabilities

3,836

2,462

3,072

Trade and other payables

7,764

6,042

7,870

Financial liabilities

264

275

42

Shares classed as financial liabilities

-

-

655

Total current liabilities

8,028

6,317

8,567

Total liabilities

11,864

8,779

11,639

Total equity and liabilities

21,861

20,082

23,076

Consolidated cash flow statement
for the year ended 31 March 2010

 

2009/2010
£000

2008/2009
£000

Profit/(loss) before tax

978

(417)

Adjustments for:

 

 

Depreciation

583

634

Amortisation

34

-

Interest expense/(income)

96

(111)

Contributions to defined benefit pension scheme

(366)

(350)

Charge for share based payments

-

11

Profit on sale of property, plant and equipment

(23)

-

Operating cash flows before movements in working capital

1,302

(233)

(Increase)/decrease in inventories

(136)

1,192

(Increase)/decrease  in receivables

(1,040)

987

Increase/(decrease)  in payables

1,510

(1,813)

Cash generated from operations

1,636

133

Non-equity dividends and appropriations paid

-

(56)

Interest paid

(20)

(36)

Net cash from operating activities

1,616

41

Investing activities

 

 

Acquisition

(113)

-

Proceeds on disposal of property, plant and equipment

46

-

Purchase of property, plant and equipment

(200)

(112)

Net cash outflow from investing activities

(267)

(112)

Financing activities

 

 

Dividends paid

(120)

-

Increase in borrowing

-

674

Redemption of Preference shares

-

(655)

Repayment of loan

(244)

(112)

Payment of finance lease liabilities

(49)

(39)

Net cash outflow from financing activities

(413)

(132)

Net increase/(decrease) in cash and cash equivalents

936

(203)

Cash and cash equivalents at beginning of period

1,469

1,672

Cash and cash equivalents at end of period

2,405

1,469


Consolidated statement of changes in equity
for the year ended 31 March 2010

 

Share capital
£000

Share premium
£000

Shares to be issued
£000

Capital redemption reserve
£000

Retained earnings £000

Total equity
£000

Balance 1 April 2008

2,389

2,348

54

2,345

4,301

11,437

Redemption of preference shares

-

 

-

655

(655)

-

Employee benefits

-

-

11

-

-

11

Transactions with owners

-

-

11

655

(655)

11

Loss for the period

-

-

-

-

(507)

(507)

Other comprehensive income

 

 

 

 

 

 

Actuarial gain on defined benefit pension scheme

-

-

-

-

362

362

Total comprehensive income for the period

-

-

-

-

(145)

(145)

Balance 31 March 2009

2,389

2,348

65

3,000

3,501

11,303

 

 

 

 

 

 

 

Balance 1 April 2009

2,389

2,348

65

3,000

3,501

11,303

Dividends

-

-

-

-

(120)

(120)

Employee benefits

-

-

-

-

-

-

Transactions with owners

-

-

-

-

(120)

(120)

Profit for the period

-

-

-

-

760

760

Other comprehensive income

 

 

 

 

 

 

Actuarial loss on defined benefit pension scheme

-

-

-

-

(1,946)

(1,946)

Total comprehensive income for the period

-

-

-

-

(1,186)

(1,186)

Balance 31 March 2010

2,389

2,348

65

3,000

2,195

9,997

Notes for the year ended 31 March 2010

1 This summary of results does not constitute the statutory financial statements for the year ended 31 March 2010.  The financial statements have not yet been delivered to the Registrar of Companies, nor have the auditors yet reported on them.  The statutory accounts for the year ended 31 March 2010 will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies.  The financial information for the year ended 31 March 2009 has been extracted from the full report and statements which were prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union.  Those accounts were filed with the Registrar of Companies.  The auditors reported on those accounts;  their report was unqualified and did not contain a statement under s.237 (2) or (3) Companies Act 1985.
2 Total continuing turnover includes turnover generated in the United Kingdom of £46.0 million (2009: £42.6 million) and export sales of £0.5 million (2009: £0.2 million). 
3 The profit per ordinary share has been calculated on 23,889,000 ordinary shares (2009:  23,889,000) being the weighted average number of shares in issue during the period.